Compare Renewable
Models & States Side-by-Side
Select two renewable investment models or two Indian states to compare ROI metrics, cash flows, policies, and incentives — all in one view.
CAPEX vs OPEX vs Group Captive vs Open Access
Option A
Option B
Shared Assumptions
Rooftop Solar (CAPEX)
vs
Group Captive Wind
₹2.60 Cr
Total Investment
₹90.0 L
Better ✓5 yrs
Payback Period
2 yrs
Better ✓7%
IRR
56%
Better ✓₹-1.04 Cr
10-yr NPV
₹4.37 Cr
Better ✓₹6.77 Cr
10-yr Savings
₹11.78 Cr
Better ✓₹61.1 L
Better ✓Tax Dep. Benefit
₹15.4 L
Annual Net Savings Comparison
- Rooftop Solar (CAPEX)
- Group Captive Wind
Cumulative Cash Flow (10-yr)
- Rooftop Solar (CAPEX)
- Group Captive Wind
Option A
Rooftop Solar (CAPEX)
You own the plant. Maximum long-term ROI with accelerated depreciation benefit.
Est. investment: ₹2.60 Cr
Option B
Group Captive Wind
Co-own a wind plant (26%+ equity). Lowest long-term per-unit cost.
Est. investment: ₹90.0 L
Save this comparison as a project
Our team can run a site-specific analysis for your exact consumption profile and state.
South India Renewable Intelligence
Group captive updates, wind & solar market developments, open access policy changes — relevant to investors, developers, and industrial consumers.